As of 2024-12-15, the Intrinsic Value of Logistics Development Group PLC (LDG.L) is
-7.69 GBP. This LDG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 11.25 GBP, the upside of Logistics Development Group PLC is
-168.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-7.69 GBP
Intrinsic Value
LDG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-7.69 - -7.69 |
-7.69 |
-168.36% |
P/E |
(7.14) - 6.56 |
(1.77) |
-115.7% |
DDM - Stable |
(13.54) - (38.16) |
(25.85) |
-329.8% |
DDM - Multi |
3.01 - 6.63 |
4.15 |
-63.1% |
LDG.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
58.73 |
Beta |
-0.15 |
Outstanding shares (mil) |
5.22 |
Enterprise Value (mil) |
26.79 |
Market risk premium |
5.98% |
Cost of Equity |
9.79% |
Cost of Debt |
5.00% |
WACC |
6.92% |