The Discounted Cash Flow (DCF) valuation of Leonardo SpA (LDO.MI) is 31.40 EUR. With the latest stock price at 62.26 EUR, the upside of Leonardo SpA based on DCF is -49.6%.
Based on the latest price of 62.26 EUR and our DCF valuation, Leonardo SpA (LDO.MI) is a sell. selling LDO.MI stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.4% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.82 - 42.99 | 31.40 |
| Upside | -60.1% - -31.0% | -49.6% |