LE
Lands End Inc
Price:  
14.75 
USD
Volume:  
119,065.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LE DCF Valuation - Growth Exit 5Y

15.8%
Upside

The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 17.08 USD. With the latest stock price at 14.75 USD, the upside of Lands End Inc based on DCF is 15.8%.

Range Selected
WACC / Discount Rate 8.4% - 14.2% 11.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 7.88 - 47.14 17.08
Upside -46.5% - 219.6% 15.8%
14.75 USD
Stock Price
17.08 USD
Fair Price