The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 16.71 USD. With the latest stock price at 10.68 USD, the upside of Lands End Inc based on DCF is 56.4%.
Based on the latest price of 10.68 USD and our DCF valuation, Lands End Inc (LE) is a buy. buying LE stocks now will result in a potential gain of 56.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.7% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.93 - 33.78 | 16.71 |
| Upside | -7.0% - 216.3% | 56.4% |