The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 34.59 USD. With the latest stock price at 16.05 USD, the upside of Lands End Inc based on DCF is 115.5%.
Based on the latest price of 16.05 USD and our DCF valuation, Lands End Inc (LE) is a buy. buying LE stocks now will result in a potential gain of 115.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.4% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.74 - 58.78 | 34.59 |
| Upside | 47.9% - 266.2% | 115.5% |