The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 35.36 USD. With the latest stock price at 15.44 USD, the upside of Lands End Inc based on DCF is 129.0%.
Based on the latest price of 15.44 USD and our DCF valuation, Lands End Inc (LE) is a buy. buying LE stocks now will result in a potential gain of 129.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.53 - 58.80 | 35.36 |
| Upside | 58.9% - 280.8% | 129.0% |