LE
Lands End Inc
Price:  
9.72 
USD
Volume:  
23,578.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LE DCF Valuation - Growth Exit 5Y

235.4%
Upside

The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 32.60 USD. With the latest stock price at 9.72 USD, the upside of Lands End Inc based on DCF is 235.4%.

Range Selected
WACC / Discount Rate 6.9% - 12.4% 9.6%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 17.11 - 97.53 32.60
Upside 76.0% - 903.4% 235.4%
9.72 USD
Stock Price
32.60 USD
Fair Price