The Discounted Cash Flow (DCF) valuation of Lands End Inc (LE) is 44.30 USD. With the latest stock price at 14.63 USD, the upside of Lands End Inc based on DCF is 202.8%.
Based on the latest price of 14.63 USD and our DCF valuation, Lands End Inc (LE) is a buy. buying LE stocks now will result in a potential gain of 202.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.6% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.65 - 80.32 | 44.30 |
| Upside | 102.7% - 449.0% | 202.8% |