The Discounted Cash Flow (DCF) valuation of Logindo Samudramakmur Tbk PT (LEAD.JK) is 112.53 IDR. With the latest stock price at 71.00 IDR, the upside of Logindo Samudramakmur Tbk PT based on DCF is 58.5%.
Based on the latest price of 71.00 IDR and our DCF valuation, Logindo Samudramakmur Tbk PT (LEAD.JK) is a buy. buying LEAD.JK stocks now will result in a potential gain of 58.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.3% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.50 - 153.08 | 112.53 |
| Upside | 14.8% - 115.6% | 58.5% |