The Discounted Cash Flow (DCF) valuation of Logindo Samudramakmur Tbk PT (LEAD.JK) is 102.59 IDR. With the latest stock price at 80.00 IDR, the upside of Logindo Samudramakmur Tbk PT based on DCF is 28.2%.
Based on the latest price of 80.00 IDR and our DCF valuation, Logindo Samudramakmur Tbk PT (LEAD.JK) is a buy. buying LEAD.JK stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 9.7% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.73 - 144.88 | 102.59 |
| Upside | -11.6% - 81.1% | 28.2% |