The Discounted Cash Flow (DCF) valuation of Leasinvest Real Estate Comm VA (LEAS.BR) is 81.33 EUR. With the latest stock price at 67.30 EUR, the upside of Leasinvest Real Estate Comm VA based on DCF is 20.9%.
Based on the latest price of 67.30 EUR and our DCF valuation, Leasinvest Real Estate Comm VA (LEAS.BR) is a buy. buying LEAS.BR stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 30.98 - 263.11 | 81.33 |
| Upside | -54.0% - 291.0% | 20.9% |