The Discounted Cash Flow (DCF) valuation of Leatt Corp (LEAT) is (2.98) USD. With the latest stock price at 8.96 USD, the upside of Leatt Corp based on DCF is -133.3%.
Based on the latest price of 8.96 USD and our DCF valuation, Leatt Corp (LEAT) is a sell. selling LEAT stocks now will result in a potential gain of 133.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.97) - (1.98) | (2.98) |
| Upside | -155.5% - -122.1% | -133.3% |