The Discounted Cash Flow (DCF) valuation of Central Power Real Estate JSC (LEC.VN) is 8.30 VND. With the latest stock price at 4.90 VND, the upside of Central Power Real Estate JSC based on DCF is 69.5%.
Based on the latest price of 4.90 VND and our DCF valuation, Central Power Real Estate JSC (LEC.VN) is a buy. buying LEC.VN stocks now will result in a potential gain of 69.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.15 - 45.44 | 8.30 |
| Upside | -76.5% - 827.3% | 69.5% |