As of 2025-07-12, the Intrinsic Value of Leclanche SA (LECN.SW) is (122.32) CHF. This LECN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.25 CHF, the upside of Leclanche SA is -49,029.60%.
The range of the Intrinsic Value is (996.94) - (64.95) CHF
Based on its market price of 0.25 CHF and our intrinsic valuation, Leclanche SA (LECN.SW) is overvalued by 49,029.60%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (996.94) - (64.95) | (122.32) | -49029.6% |
| DCF (Growth 10y) | (469.48) - (8,093.00) | (936.32) | -374626.7% |
| DCF (EBITDA 5y) | (19.65) - (25.29) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (151.39) - (219.72) | (1,234.50) | -123450.0% |
| Fair Value | -0.30 - -0.30 | -0.30 | -218.10% |
| P/E | (0.84) - (1.04) | (0.92) | -468.5% |
| EV/EBITDA | (0.39) - (0.42) | (0.40) | -258.6% |
| EPV | (0.78) - (1.29) | (1.04) | -515.4% |
| DDM - Stable | (1.10) - (27.81) | (14.46) | -5883.5% |
| DDM - Multi | (55.26) - (1,137.65) | (107.77) | -43209.1% |
| Market Cap (mil) | 255.99 |
| Beta | -1.91 |
| Outstanding shares (mil) | 1,023.96 |
| Enterprise Value (mil) | 375.61 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.27% |
| Cost of Debt | 5.50% |
| WACC | 5.33% |