As of 2025-12-22, the Intrinsic Value of Lincoln Electric Holdings Inc (LECO) is 286.15 USD. This LECO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 243.45 USD, the upside of Lincoln Electric Holdings Inc is 17.50%.
The range of the Intrinsic Value is 214.91 - 430.82 USD
Based on its market price of 243.45 USD and our intrinsic valuation, Lincoln Electric Holdings Inc (LECO) is undervalued by 17.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 214.91 - 430.82 | 286.15 | 17.5% |
| DCF (Growth 10y) | 301.92 - 576.34 | 393.12 | 61.5% |
| DCF (EBITDA 5y) | 284.64 - 397.06 | 339.19 | 39.3% |
| DCF (EBITDA 10y) | 369.51 - 530.46 | 444.79 | 82.7% |
| Fair Value | 145.34 - 145.34 | 145.34 | -40.30% |
| P/E | 243.86 - 275.20 | 258.45 | 6.2% |
| EV/EBITDA | 170.04 - 239.23 | 216.44 | -11.1% |
| EPV | 77.50 - 100.90 | 89.20 | -63.4% |
| DDM - Stable | 76.76 - 193.01 | 134.88 | -44.6% |
| DDM - Multi | 179.87 - 342.14 | 234.86 | -3.5% |
| Market Cap (mil) | 13,397.05 |
| Beta | 1.13 |
| Outstanding shares (mil) | 55.03 |
| Enterprise Value (mil) | 14,342.57 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.07% |
| Cost of Debt | 4.25% |
| WACC | 9.49% |