LECO
Lincoln Electric Holdings Inc
Price:  
250.03 
USD
Volume:  
208,537.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LECO Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of Lincoln Electric Holdings Inc (LECO) is 267.57 USD. This LECO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 250.03 USD, the upside of Lincoln Electric Holdings Inc is %.

The range of the Intrinsic Value is 205.94 - 386.13 USD

250.03 USD
Stock Price
267.57 USD
Intrinsic Value
Intrinsic Value Details

LECO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 205.94 - 386.13 267.57 7.0%
DCF (Growth 10y) 289.32 - 525.57 370.74 48.3%
DCF (EBITDA 5y) 286.25 - 359.69 320.63 28.2%
DCF (EBITDA 10y) 370.81 - 493.14 426.72 70.7%
Fair Value 176.91 - 176.91 176.91 -29.24%
P/E 227.78 - 263.41 244.80 -2.1%
EV/EBITDA 168.06 - 253.85 208.65 -16.5%
EPV 66.38 - 87.62 77.00 -69.2%
DDM - Stable 70.31 - 171.47 120.89 -51.6%
DDM - Multi 158.26 - 296.73 206.13 -17.6%

LECO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,301.72
Beta 1.31
Outstanding shares (mil) 57.20
Enterprise Value (mil) 15,069.62
Market risk premium 4.60%
Cost of Equity 10.25%
Cost of Debt 5.00%
WACC 9.76%