LECO
Lincoln Electric Holdings Inc
Price:  
191.25 
USD
Volume:  
197,270.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LECO Intrinsic Value

18.00 %
Upside

As of 2025-02-10, the Intrinsic Value of Lincoln Electric Holdings Inc (LECO) is 225.66 USD. This LECO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 191.25 USD, the upside of Lincoln Electric Holdings Inc is 18.00%.

The range of the Intrinsic Value is 166.11 - 353.03 USD

191.25 USD
Stock Price
225.66 USD
Intrinsic Value
Intrinsic Value Details

LECO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 166.11 - 353.03 225.66 18.0%
DCF (Growth 10y) 201.49 - 400.90 265.60 38.9%
DCF (EBITDA 5y) 231.27 - 265.34 241.92 26.5%
DCF (EBITDA 10y) 257.33 - 318.27 280.71 46.8%
Fair Value 158.72 - 158.72 158.72 -17.01%
P/E 210.05 - 240.45 219.46 14.7%
EV/EBITDA 165.36 - 208.03 182.09 -4.8%
EPV 71.47 - 98.09 84.78 -55.7%
DDM - Stable 66.82 - 177.41 122.11 -36.2%
DDM - Multi 133.75 - 268.91 177.91 -7.0%

LECO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,792.24
Beta 1.11
Outstanding shares (mil) 56.43
Enterprise Value (mil) 11,650.63
Market risk premium 4.60%
Cost of Equity 9.65%
Cost of Debt 4.25%
WACC 9.07%