What is the intrinsic value of LEESK.KL?

As of 2025-07-07, the Intrinsic Value of Lee Swee Kiat Group Bhd (LEESK.KL) is 0.66 MYR. This LEESK.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.49 MYR, the upside of Lee Swee Kiat Group Bhd is 35.60%.

The range of the Intrinsic Value is 0.52 - 0.93 MYR

Is LEESK.KL undervalued or overvalued?

Based on its market price of 0.49 MYR and our intrinsic valuation, Lee Swee Kiat Group Bhd (LEESK.KL) is undervalued by 35.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.52 - 0.93	0.66	35.6%
DCF (Growth 10y)	0.55 - 0.93	0.68	40.1%
DCF (EBITDA 5y)	0.37 - 0.44	0.40	-17.8%
DCF (EBITDA 10y)	0.44 - 0.54	0.48	-0.6%
Fair Value	0.21 - 0.21	0.21	-56.87%
P/E	0.36 - 0.50	0.42	-13.8%
EV/EBITDA	0.30 - 0.44	0.37	-23.0%
EPV	0.94 - 1.20	1.07	120.1%
DDM - Stable	0.26 - 0.66	0.46	-6.0%
DDM - Multi	0.45 - 0.78	0.56	16.3%