The Discounted Cash Flow (DCF) valuation of Lekoil Ltd (LEK.L) is (259.80) GBP. With the latest stock price at 0.95 GBP, the upside of Lekoil Ltd based on DCF is -27447.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 12.7% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (742.70) - (163.15) | (259.80) |
| Upside | -78279.4% - -17273.8% | -27447.1% |