The Discounted Cash Flow (DCF) valuation of Lemon Tree Hotels Ltd (LEMONTREE.NS) is 41.35 INR. With the latest stock price at 140.33 INR, the upside of Lemon Tree Hotels Ltd based on DCF is -70.5%.
Based on the latest price of 140.33 INR and our DCF valuation, Lemon Tree Hotels Ltd (LEMONTREE.NS) is a sell. selling LEMONTREE.NS stocks now will result in a potential gain of 70.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.5% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.66 - 71.53 | 41.35 |
| Upside | -81.7% - -49.0% | -70.5% |