LEN
Lennar Corp
Price:  
113.96 
USD
Volume:  
2,644,037.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lennar Intrinsic Value

50.00 %
Upside

What is the intrinsic value of Lennar?

As of 2025-07-13, the Intrinsic Value of Lennar Corp (LEN) is 170.94 USD. This Lennar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.96 USD, the upside of Lennar Corp is 50.00%.

The range of the Intrinsic Value is 139.58 - 221.05 USD

Is Lennar undervalued or overvalued?

Based on its market price of 113.96 USD and our intrinsic valuation, Lennar Corp (LEN) is undervalued by 50.00%.

113.96 USD
Stock Price
170.94 USD
Intrinsic Value
Intrinsic Value Details

Lennar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 139.58 - 221.05 170.94 50.0%
DCF (Growth 10y) 157.59 - 244.33 191.14 67.7%
DCF (EBITDA 5y) 133.32 - 159.07 144.76 27.0%
DCF (EBITDA 10y) 151.26 - 188.88 168.06 47.5%
Fair Value 252.75 - 252.75 252.75 121.79%
P/E 93.80 - 122.27 108.81 -4.5%
EV/EBITDA 94.32 - 122.32 108.77 -4.6%
EPV 175.30 - 243.47 209.39 83.7%
DDM - Stable 86.19 - 177.03 131.61 15.5%
DDM - Multi 123.58 - 201.28 153.44 34.6%

Lennar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,061.51
Beta 0.55
Outstanding shares (mil) 263.79
Enterprise Value (mil) 33,277.74
Market risk premium 4.60%
Cost of Equity 8.65%
Cost of Debt 4.25%
WACC 7.99%