LEN
Lennar Corp
Price:  
156.38 
USD
Volume:  
1,198,189.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lennar Intrinsic Value

%
Upside

As of 2024-05-25, the Intrinsic Value of Lennar Corp (LEN) is 249.77 USD. This Lennar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 156.38 USD, the upside of Lennar Corp is %.

The range of the Intrinsic Value is 204.63 - 324.53 USD

156.38 USD
Stock Price
249.77 USD
Intrinsic Value
Intrinsic Value Details

Lennar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 204.63 - 324.53 249.77 59.7%
DCF (Growth 10y) 217.75 - 325.02 258.71 65.4%
DCF (EBITDA 5y) 212.40 - 242.73 226.56 44.9%
DCF (EBITDA 10y) 240.79 - 291.20 264.06 68.9%
Fair Value 325.83 - 325.83 325.83 108.36%
P/E 129.37 - 145.18 138.66 -11.3%
EV/EBITDA 148.53 - 167.65 157.50 0.7%
EPV 138.19 - 173.39 155.79 -0.4%
DDM - Stable 81.70 - 170.91 126.31 -19.2%
DDM - Multi 132.23 - 216.37 164.27 5.0%

Lennar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 43,497.10
Beta 1.86
Outstanding shares (mil) 278.15
Enterprise Value (mil) 42,677.95
Market risk premium 4.60%
Cost of Equity 12.10%
Cost of Debt 4.31%
WACC 11.20%