LEN
Lennar Corp
Price:  
182.25 
USD
Volume:  
2,422,128.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lennar Intrinsic Value

11.20 %
Upside

As of 2024-10-07, the Intrinsic Value of Lennar Corp (LEN) is 202.75 USD. This Lennar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 182.25 USD, the upside of Lennar Corp is 11.20%.

The range of the Intrinsic Value is 162.32 - 273.86 USD

182.25 USD
Stock Price
202.75 USD
Intrinsic Value
Intrinsic Value Details

Lennar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 162.32 - 273.86 202.75 11.2%
DCF (Growth 10y) 171.51 - 271.91 208.31 14.3%
DCF (EBITDA 5y) 186.12 - 206.64 195.70 7.4%
DCF (EBITDA 10y) 198.57 - 235.12 215.56 18.3%
Fair Value 336.28 - 336.28 336.28 84.52%
P/E 150.39 - 164.26 155.06 -14.9%
EV/EBITDA 175.54 - 182.51 179.42 -1.6%
EPV 155.09 - 196.92 176.00 -3.4%
DDM - Stable 97.42 - 216.35 156.88 -13.9%
DDM - Multi 122.05 - 209.78 154.24 -15.4%

Lennar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 50,116.93
Beta 1.22
Outstanding shares (mil) 274.99
Enterprise Value (mil) 49,896.52
Market risk premium 4.60%
Cost of Equity 10.55%
Cost of Debt 4.25%
WACC 9.89%