LEN
Lennar Corp
Price:  
106.42 
USD
Volume:  
5,779,183.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lennar Intrinsic Value

78.30 %
Upside

What is the intrinsic value of Lennar?

As of 2025-06-21, the Intrinsic Value of Lennar Corp (LEN) is 189.70 USD. This Lennar valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.42 USD, the upside of Lennar Corp is 78.30%.

The range of the Intrinsic Value is 155.22 - 245.14 USD

Is Lennar undervalued or overvalued?

Based on its market price of 106.42 USD and our intrinsic valuation, Lennar Corp (LEN) is undervalued by 78.30%.

106.42 USD
Stock Price
189.70 USD
Intrinsic Value
Intrinsic Value Details

Lennar Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 155.22 - 245.14 189.70 78.3%
DCF (Growth 10y) 171.64 - 264.13 207.30 94.8%
DCF (EBITDA 5y) 138.16 - 158.55 145.98 37.2%
DCF (EBITDA 10y) 161.67 - 195.59 175.95 65.3%
Fair Value 289.77 - 289.77 289.77 172.29%
P/E 95.37 - 113.73 105.14 -1.2%
EV/EBITDA 105.74 - 125.18 112.15 5.4%
EPV 188.23 - 258.56 223.40 109.9%
DDM - Stable 101.11 - 209.03 155.07 45.7%
DDM - Multi 134.22 - 221.36 167.57 57.5%

Lennar Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 28,072.53
Beta 0.50
Outstanding shares (mil) 263.79
Enterprise Value (mil) 29,164.15
Market risk premium 4.60%
Cost of Equity 8.44%
Cost of Debt 4.25%
WACC 7.78%