As of 2025-01-19, the Intrinsic Value of Centrus Energy Corp (LEU) is 120.18 USD. This LEU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 77.83 USD, the upside of Centrus Energy Corp is 54.40%.

The range of the Intrinsic Value is 89.89 - 187.02 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	89.89 - 187.02	120.18	54.4%
DCF (Growth 10y)	95.18 - 182.72	122.70	57.7%
DCF (EBITDA 5y)	95.35 - 104.48	99.80	28.2%
DCF (EBITDA 10y)	113.58 - 131.41	122.09	56.9%
Fair Value	115.55 - 115.55	115.55	48.46%
P/E	49.92 - 71.93	62.52	-19.7%
EV/EBITDA	54.07 - 76.92	69.25	-11.0%
EPV	52.86 - 65.52	59.19	-23.9%
DDM - Stable	43.46 - 122.30	82.88	6.5%
DDM - Multi	78.61 - 171.23	107.67	38.3%