The Discounted Cash Flow (DCF) valuation of Nordic LEVEL Group AB (LEVEL.ST) is 0.84 SEK. With the latest stock price at 0.31 SEK, the upside of Nordic LEVEL Group AB based on DCF is 173.1%.
Based on the latest price of 0.31 SEK and our DCF valuation, Nordic LEVEL Group AB (LEVEL.ST) is a buy. buying LEVEL.ST stocks now will result in a potential gain of 173.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.58 - 1.41 | 0.84 |
| Upside | 88.7% - 354.9% | 173.1% |