The Discounted Cash Flow (DCF) valuation of Litgrid AB (LGD1L.VS) is 1.02 EUR. With the latest stock price at 0.84 EUR, the upside of Litgrid AB based on DCF is 20.9%.
Based on the latest price of 0.84 EUR and our DCF valuation, Litgrid AB (LGD1L.VS) is a buy. buying LGD1L.VS stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.76 - 1.53 | 1.02 |
| Upside | -9.2% - 82.7% | 20.9% |