The Discounted Cash Flow (DCF) valuation of Ligand Pharmaceuticals Inc (LGND) is 14.84 USD. With the latest stock price at 105.00 USD, the upside of Ligand Pharmaceuticals Inc based on DCF is -85.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.22 - 16.87 | 14.84 |
| Upside | -86.5% - -83.9% | -85.9% |