As of 2024-12-12, the Intrinsic Value of Ligand Pharmaceuticals Inc (LGND) is 4.58 USD. This LGND valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 120.36 USD, the upside of Ligand Pharmaceuticals Inc is -96.20%.

The range of the Intrinsic Value is 4.31 - 5.43 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	4.31 - 5.43	4.58	-96.2%
DCF (Growth 10y)	1.11 - (4.89)	(0.32)	-100.3%
DCF (EBITDA 5y)	28.44 - 39.46	31.45	-73.9%
DCF (EBITDA 10y)	19.51 - 28.92	22.29	-81.5%
Fair Value	59.85 - 59.85	59.85	-50.28%
P/E	69.91 - 112.94	95.29	-20.8%
EV/EBITDA	12.96 - 54.45	30.89	-74.3%
EPV	42.50 - 53.47	47.99	-60.1%
DDM - Stable	29.53 - 121.33	75.43	-37.3%
DDM - Multi	40.36 - 128.01	61.26	-49.1%