LH
Laboratory Corporation of America Holdings
Price:  
261.12 
USD
Volume:  
555,237.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LH Intrinsic Value

20.70 %
Upside

What is the intrinsic value of LH?

As of 2025-06-16, the Intrinsic Value of Laboratory Corporation of America Holdings (LH) is 315.18 USD. This LH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 261.12 USD, the upside of Laboratory Corporation of America Holdings is 20.70%.

The range of the Intrinsic Value is 217.65 - 534.50 USD

Is LH undervalued or overvalued?

Based on its market price of 261.12 USD and our intrinsic valuation, Laboratory Corporation of America Holdings (LH) is undervalued by 20.70%.

261.12 USD
Stock Price
315.18 USD
Intrinsic Value
Intrinsic Value Details

LH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 217.65 - 534.50 315.18 20.7%
DCF (Growth 10y) 285.72 - 639.18 395.25 51.4%
DCF (EBITDA 5y) 237.90 - 354.67 304.68 16.7%
DCF (EBITDA 10y) 296.34 - 438.38 372.99 42.8%
Fair Value 186.18 - 186.18 186.18 -28.70%
P/E 228.93 - 280.62 245.97 -5.8%
EV/EBITDA 155.42 - 267.32 225.35 -13.7%
EPV 157.96 - 218.33 188.14 -27.9%
DDM - Stable 80.64 - 212.43 146.53 -43.9%
DDM - Multi 185.38 - 369.68 245.92 -5.8%

LH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 21,855.74
Beta 0.36
Outstanding shares (mil) 83.70
Enterprise Value (mil) 27,126.74
Market risk premium 4.60%
Cost of Equity 7.64%
Cost of Debt 4.54%
WACC 6.68%