LH
Laboratory Corporation of America Holdings
Price:  
193.44 
USD
Volume:  
1,361,630.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LH Intrinsic Value

%
Upside

As of 2024-05-30, the Intrinsic Value of Laboratory Corporation of America Holdings (LH) is 238.95 USD. This LH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 193.44 USD, the upside of Laboratory Corporation of America Holdings is %.

The range of the Intrinsic Value is 138.32 - 590.66 USD

193.44 USD
Stock Price
238.95 USD
Intrinsic Value
Intrinsic Value Details

LH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 138.32 - 590.66 238.95 23.5%
DCF (Growth 10y) 174.41 - 661.83 283.59 46.6%
DCF (EBITDA 5y) 137.15 - 189.75 168.67 -12.8%
DCF (EBITDA 10y) 173.11 - 248.32 214.28 10.8%
Fair Value 25.69 - 25.69 25.69 -86.72%
P/E 134.18 - 175.93 147.16 -23.9%
EV/EBITDA 107.63 - 198.28 162.83 -15.8%
EPV 253.01 - 366.46 309.73 60.1%
DDM - Stable 53.10 - 192.08 122.59 -36.6%
DDM - Multi 123.13 - 330.99 177.75 -8.1%

LH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 16,305.06
Beta 0.61
Outstanding shares (mil) 84.29
Enterprise Value (mil) 21,378.36
Market risk premium 4.60%
Cost of Equity 7.59%
Cost of Debt 4.71%
WACC 6.63%