LHCG
LHC Group Inc
Price:  
169.81 
USD
Volume:  
1,282,625.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHCG Intrinsic Value

%
Upside

As of 2024-02-28, the Intrinsic Value of LHC Group Inc (LHCG) is 216.38 USD. This LHCG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 169.81 USD, the upside of LHC Group Inc is %.

The range of the Intrinsic Value is 140.98 - 434.31 USD

169.81 USD
Stock Price
216.38 USD
Intrinsic Value
Intrinsic Value Details

LHCG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 140.98 - 434.31 216.38 27.4%
DCF (Growth 10y) 229.80 - 669.50 343.58 102.3%
DCF (EBITDA 5y) 254.43 - 316.46 283.90 67.2%
DCF (EBITDA 10y) 331.20 - 462.31 390.93 130.2%
Fair Value 50.78 - 50.78 50.78 -70.09%
P/E 49.85 - 167.26 112.01 -34.0%
EV/EBITDA 51.58 - 156.13 103.04 -39.3%
EPV 15.91 - 35.24 25.58 -84.9%
DDM - Stable 16.47 - 57.72 37.09 -78.2%
DDM - Multi 142.00 - 395.74 210.05 23.7%

LHCG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,269.71
Beta 0.44
Outstanding shares (mil) 31.03
Enterprise Value (mil) 5,997.19
Market risk premium 4.60%
Cost of Equity 8.90%
Cost of Debt 6.83%
WACC 8.50%