The Discounted Cash Flow (DCF) valuation of LH Hotel Leasehold Real Estate Investment Trust (LHHOTEL.BK) is 18.80 THB. With the latest stock price at 11.60 THB, the upside of LH Hotel Leasehold Real Estate Investment Trust based on DCF is 62.0%.
Based on the latest price of 11.60 THB and our DCF valuation, LH Hotel Leasehold Real Estate Investment Trust (LHHOTEL.BK) is a buy. buying LHHOTEL.BK stocks now will result in a potential gain of 62.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.28 - 25.72 | 18.80 |
| Upside | 23.1% - 121.8% | 62.0% |