The Discounted Cash Flow (DCF) valuation of Lohakit Metal PCL (LHK.BK) is 4.67 THB. With the latest stock price at 3.50 THB, the upside of Lohakit Metal PCL based on DCF is 33.3%.
Based on the latest price of 3.50 THB and our DCF valuation, Lohakit Metal PCL (LHK.BK) is a buy. buying LHK.BK stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.96 - 5.81 | 4.67 |
| Upside | 13.2% - 65.9% | 33.3% |