The Discounted Cash Flow (DCF) valuation of LafargeHolcim Ltd (LHN.SW) is 61.20 CHF. With the latest stock price at 53.18 CHF, the upside of LafargeHolcim Ltd based on DCF is 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 39.11 - 121.92 | 61.20 |
| Upside | -26.5% - 129.3% | 15.1% |