The Discounted Cash Flow (DCF) valuation of LH Shopping Centers Leasehold Real Estate Investment Trust (LHSC.BK) is 17.09 THB. With the latest stock price at 11.60 THB, the upside of LH Shopping Centers Leasehold Real Estate Investment Trust based on DCF is 47.4%.
Based on the latest price of 11.60 THB and our DCF valuation, LH Shopping Centers Leasehold Real Estate Investment Trust (LHSC.BK) is a buy. buying LHSC.BK stocks now will result in a potential gain of 47.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.17 - 21.37 | 17.09 |
| Upside | 22.1% - 84.2% | 47.4% |