LICHSGFIN.NS
LIC Housing Finance Ltd
Price:  
601.50 
INR
Volume:  
2,186,006.00
India | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LICHSGFIN.NS Intrinsic Value

171.76 %
Upside

What is the intrinsic value of LICHSGFIN.NS?

As of 2025-05-13, the Intrinsic Value of LIC Housing Finance Ltd (LICHSGFIN.NS) is 1,634.66 INR. This LICHSGFIN.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 601.50 INR, the upside of LIC Housing Finance Ltd is 171.76%.

Is LICHSGFIN.NS undervalued or overvalued?

Based on its market price of 601.50 INR and our intrinsic valuation, LIC Housing Finance Ltd (LICHSGFIN.NS) is undervalued by 171.76%.

601.50 INR
Stock Price
1,634.66 INR
Intrinsic Value
Intrinsic Value Details

LICHSGFIN.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (3,690.29) - 2,097.13 (3,097.50) -615.0%
DCF (Growth 10y) (3,671.53) - 1,412.84 (3,127.10) -619.9%
DCF (EBITDA 5y) (3,053.11) - (1,753.05) (1,234.50) -123450.0%
DCF (EBITDA 10y) (3,405.13) - (1,638.09) (1,234.50) -123450.0%
Fair Value 1,634.66 - 1,634.66 1,634.66 171.76%
P/E 612.21 - 1,775.44 943.48 56.9%
EV/EBITDA (2,746.46) - (1,012.65) (1,867.11) -410.4%
EPV (3,021.05) - 72.01 (1,474.52) -345.1%
DDM - Stable 317.65 - 1,071.74 694.70 15.5%
DDM - Multi 102.99 - 291.94 154.44 -74.3%

LICHSGFIN.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 330,861.10
Beta 1.65
Outstanding shares (mil) 550.06
Enterprise Value (mil) 2,823,831.00
Market risk premium 8.31%
Cost of Equity 18.25%
Cost of Debt 17.37%
WACC 14.45%