LICHSGFIN.NS Intrinsic
Value
What is the intrinsic value of LICHSGFIN.NS?
As of 2025-05-13, the Intrinsic Value of LIC Housing Finance Ltd (LICHSGFIN.NS) is
1,634.66 INR. This LICHSGFIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 601.50 INR, the upside of LIC Housing Finance Ltd is
171.76%.
Is LICHSGFIN.NS undervalued or overvalued?
Based on its market price of 601.50 INR and our intrinsic valuation, LIC Housing Finance Ltd (LICHSGFIN.NS) is undervalued by 171.76%.
1,634.66 INR
Intrinsic Value
LICHSGFIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(3,690.29) - 2,097.13 |
(3,097.50) |
-615.0% |
DCF (Growth 10y) |
(3,671.53) - 1,412.84 |
(3,127.10) |
-619.9% |
DCF (EBITDA 5y) |
(3,053.11) - (1,753.05) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(3,405.13) - (1,638.09) |
(1,234.50) |
-123450.0% |
Fair Value |
1,634.66 - 1,634.66 |
1,634.66 |
171.76% |
P/E |
612.21 - 1,775.44 |
943.48 |
56.9% |
EV/EBITDA |
(2,746.46) - (1,012.65) |
(1,867.11) |
-410.4% |
EPV |
(3,021.05) - 72.01 |
(1,474.52) |
-345.1% |
DDM - Stable |
317.65 - 1,071.74 |
694.70 |
15.5% |
DDM - Multi |
102.99 - 291.94 |
154.44 |
-74.3% |
LICHSGFIN.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
330,861.10 |
Beta |
1.65 |
Outstanding shares (mil) |
550.06 |
Enterprise Value (mil) |
2,823,831.00 |
Market risk premium |
8.31% |
Cost of Equity |
18.25% |
Cost of Debt |
17.37% |
WACC |
14.45% |