What is the intrinsic value of LICHSGFIN.NS?

As of 2025-06-28, the Intrinsic Value of LIC Housing Finance Ltd (LICHSGFIN.NS) is 2,036.08 INR. This LICHSGFIN.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 612.65 INR, the upside of LIC Housing Finance Ltd is 232.34%.

Is LICHSGFIN.NS undervalued or overvalued?

Based on its market price of 612.65 INR and our intrinsic valuation, LIC Housing Finance Ltd (LICHSGFIN.NS) is undervalued by 232.34%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(4,439.94) - (2,729.38)	(4,258.01)	-795.0%
DCF (Growth 10y)	(4,408.94) - (2,541.81)	(4,205.52)	-786.4%
DCF (EBITDA 5y)	(4,140.27) - (3,436.90)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(4,275.68) - (3,350.97)	(1,234.50)	-123450.0%
Fair Value	2,036.08 - 2,036.08	2,036.08	232.34%
P/E	875.80 - 1,869.94	1,173.22	91.5%
EV/EBITDA	(3,689.35) - (2,068.98)	(2,945.04)	-580.7%
EPV	(3,470.25) - (866.24)	(2,168.24)	-453.9%
DDM - Stable	325.42 - 932.84	629.13	2.7%
DDM - Multi	141.85 - 356.36	207.20	-66.2%