LIGHT.AS
Signify NV
Price:  
20.84 
EUR
Volume:  
724,064.00
Netherlands | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIGHT.AS Intrinsic Value

45.50 %
Upside

What is the intrinsic value of LIGHT.AS?

As of 2025-08-04, the Intrinsic Value of Signify NV (LIGHT.AS) is 30.33 EUR. This LIGHT.AS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.84 EUR, the upside of Signify NV is 45.50%.

The range of the Intrinsic Value is 24.67 - 38.61 EUR

Is LIGHT.AS undervalued or overvalued?

Based on its market price of 20.84 EUR and our intrinsic valuation, Signify NV (LIGHT.AS) is undervalued by 45.50%.

20.84 EUR
Stock Price
30.33 EUR
Intrinsic Value
Intrinsic Value Details

LIGHT.AS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.67 - 38.61 30.33 45.5%
DCF (Growth 10y) 32.02 - 48.31 38.65 85.5%
DCF (EBITDA 5y) 18.66 - 35.25 26.27 26.0%
DCF (EBITDA 10y) 24.92 - 41.58 32.39 55.4%
Fair Value 41.95 - 41.95 41.95 101.31%
P/E 31.43 - 45.11 37.29 78.9%
EV/EBITDA 21.02 - 45.74 33.79 62.1%
EPV 55.29 - 71.01 63.15 203.0%
DDM - Stable 17.77 - 34.61 26.19 25.7%
DDM - Multi 23.40 - 34.40 27.78 33.3%

LIGHT.AS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,674.61
Beta 1.17
Outstanding shares (mil) 128.34
Enterprise Value (mil) 3,872.61
Market risk premium 5.10%
Cost of Equity 9.24%
Cost of Debt 5.00%
WACC 7.37%