What is the intrinsic value of LIGHT.AS?

As of 2025-06-28, the Intrinsic Value of Signify NV (LIGHT.AS) is 31.68 EUR. This LIGHT.AS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.20 EUR, the upside of Signify NV is 36.60%.

The range of the Intrinsic Value is 26.43 - 39.26 EUR

Is LIGHT.AS undervalued or overvalued?

Based on its market price of 23.20 EUR and our intrinsic valuation, Signify NV (LIGHT.AS) is undervalued by 36.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	26.43 - 39.26	31.68	36.6%
DCF (Growth 10y)	29.22 - 41.93	34.45	48.5%
DCF (EBITDA 5y)	20.05 - 33.15	26.11	12.5%
DCF (EBITDA 10y)	24.91 - 37.83	30.74	32.5%
Fair Value	42.69 - 42.69	42.69	84.00%
P/E	31.39 - 45.52	39.35	69.6%
EV/EBITDA	22.40 - 44.29	34.08	46.9%
EPV	52.53 - 66.96	59.75	157.5%
DDM - Stable	16.60 - 31.61	24.11	3.9%
DDM - Multi	16.27 - 25.08	19.81	-14.6%