LIGHT.AS
Signify NV
Price:  
21.54 
EUR
Volume:  
777,147.00
Netherlands | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIGHT.AS Intrinsic Value

49.30 %
Upside

What is the intrinsic value of LIGHT.AS?

As of 2025-06-02, the Intrinsic Value of Signify NV (LIGHT.AS) is 32.16 EUR. This LIGHT.AS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.54 EUR, the upside of Signify NV is 49.30%.

The range of the Intrinsic Value is 26.70 - 40.12 EUR

Is LIGHT.AS undervalued or overvalued?

Based on its market price of 21.54 EUR and our intrinsic valuation, Signify NV (LIGHT.AS) is undervalued by 49.30%.

21.54 EUR
Stock Price
32.16 EUR
Intrinsic Value
Intrinsic Value Details

LIGHT.AS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.70 - 40.12 32.16 49.3%
DCF (Growth 10y) 29.52 - 42.85 34.97 62.4%
DCF (EBITDA 5y) 19.17 - 34.21 26.22 21.7%
DCF (EBITDA 10y) 24.32 - 38.91 30.96 43.7%
Fair Value 42.69 - 42.69 42.69 98.18%
P/E 31.94 - 43.29 38.81 80.2%
EV/EBITDA 20.57 - 44.58 32.85 52.5%
EPV 53.02 - 68.19 60.61 181.4%
DDM - Stable 16.69 - 32.22 24.45 13.5%
DDM - Multi 16.37 - 25.65 20.07 -6.8%

LIGHT.AS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,764.44
Beta 1.17
Outstanding shares (mil) 128.34
Enterprise Value (mil) 3,674.44
Market risk premium 5.10%
Cost of Equity 10.00%
Cost of Debt 5.00%
WACC 7.89%