The Discounted Cash Flow (DCF) valuation of Likewise Group PLC (LIKE.L) is 90.23 GBP. With the latest stock price at 16.00 GBP, the upside of Likewise Group PLC based on DCF is 463.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.2% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.18 - 168.77 | 90.23 |
| Upside | 276.1% - 954.8% | 463.9% |