The Discounted Cash Flow (DCF) valuation of Link Net Tbk PT (LINK.JK) is (8,662.02) IDR. With the latest stock price at 1,600.00 IDR, the upside of Link Net Tbk PT based on DCF is -641.4%.
Based on the latest price of 1,600.00 IDR and our DCF valuation, Link Net Tbk PT (LINK.JK) is a sell. selling LINK.JK stocks now will result in a potential gain of 641.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15,165.15) - (6,532.77) | (8,662.02) |
| Upside | -1047.8% - -508.3% | -641.4% |