The Discounted Cash Flow (DCF) valuation of Liontrust Asset Management PLC (LIO.L) is 403.03 GBP. With the latest stock price at 316.00 GBP, the upside of Liontrust Asset Management PLC based on DCF is 27.5%.
Based on the latest price of 316.00 GBP and our DCF valuation, Liontrust Asset Management PLC (LIO.L) is a buy. buying LIO.L stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.4% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 345.06 - 519.13 | 403.03 |
| Upside | 9.2% - 64.3% | 27.5% |