As of 2024-12-14, the Intrinsic Value of Global Li-Ion Graphite Corp (LION.CN) is
-0.03 CAD. This LION.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Global Li-Ion Graphite Corp is
-267.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
LION.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.03 - -0.03 |
-0.03 |
-267.65% |
| P/E |
(0.02) - (0.04) |
(0.03) |
-291.0% |
| DDM - Stable |
(0.07) - 0.15 |
0.04 |
169.0% |
| DDM - Multi |
(0.10) - 0.17 |
(0.50) |
-3440.3% |
LION.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.63 |
| Beta |
-2.43 |
| Outstanding shares (mil) |
108.78 |
| Enterprise Value (mil) |
2.37 |
| Market risk premium |
5.10% |
| Cost of Equity |
4.60% |
| Cost of Debt |
5.00% |
| WACC |
4.34% |