The Discounted Cash Flow (DCF) valuation of Litium AB (LITI.ST) is (61.72) SEK. With the latest stock price at 7.82 SEK, the upside of Litium AB based on DCF is -889.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.5% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.3% |
| Fair Price | (334.59) - (34.03) | (61.72) |
| Upside | -4378.7% - -535.2% | -889.2% |