As of 2024-12-15, the Fair Value of Liv ihop AB (publ) (LIVI.ST) is -49.62 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.50 SEK, the upside of Liv ihop AB (publ) is -1,002.16%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 5Y Avg | |
| Net income | 2.53 | -9.75 | -5.67 | -28.45 | -54.68 | -19.20 |
| YoY growth | 698.58% | -485.95% | 41.89% | -402.22% | -92.18% | -47.98% |
| Market Cap (mil) | 47.74 |
| P/E | |
| Forward P/E |
| EPS | -9.92 |
| Avg earnings growth rate | -47.98% |
| TTM earnings | -86.14 |