The Discounted Cash Flow (DCF) valuation of Livexlive Media Inc (LIVX) is (65.51) USD. With the latest stock price at 3.07 USD, the upside of Livexlive Media Inc based on DCF is -2233.9%.
Based on the latest price of 3.07 USD and our DCF valuation, Livexlive Media Inc (LIVX) is a sell. selling LIVX stocks now will result in a potential gain of 2233.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (178.59) - (40.43) | (65.51) |
| Upside | -5917.2% - -1417.0% | -2233.9% |