The Discounted Cash Flow (DCF) valuation of Lizhi Inc (LIZI) is 53.43 USD. With the latest stock price at 2.80 USD, the upside of Lizhi Inc based on DCF is 1808.3%.
Based on the latest price of 2.80 USD and our DCF valuation, Lizhi Inc (LIZI) is a buy. buying LIZI stocks now will result in a potential gain of 1808.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.1% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45.42 - 68.70 | 53.43 |
| Upside | 1522.0% - 2353.5% | 1808.3% |