The Discounted Cash Flow (DCF) valuation of LungLife AI Inc (LLAI.L) is (23,586.75) GBP. With the latest stock price at 4.15 GBP, the upside of LungLife AI Inc based on DCF is -568455.5%.
Based on the latest price of 4.15 GBP and our DCF valuation, LungLife AI Inc (LLAI.L) is a sell. selling LLAI.L stocks now will result in a potential gain of 568455.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53,481.86) - (15,271.30) | (23,586.75) |
| Upside | -1288819.5% - -368083.2% | -568455.5% |