As of 2024-12-11, the Intrinsic Value of Lanebury Growth Capital Ltd (LLL.CN) is
-0.48 CAD. This LLL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.14 CAD, the upside of Lanebury Growth Capital Ltd is
-452.88%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.48 CAD
Intrinsic Value
LLL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.48 - -0.48 |
-0.48 |
-452.88% |
| DDM - Stable |
(2.10) - 53.59 |
25.74 |
18970.2% |
| DDM - Multi |
(2.06) - 40.51 |
(4.32) |
-3302.7% |
LLL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.39 |
| Beta |
-4.14 |
| Outstanding shares (mil) |
10.32 |
| Enterprise Value (mil) |
7.08 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.50% |
| Cost of Debt |
5.00% |
| WACC |
4.05% |