What is the intrinsic value of LLOY.L?
As of 2025-05-29, the Intrinsic Value of Lloyds Banking Group PLC (LLOY.L) is
230.75 GBP. This LLOY.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 76.62 GBP, the upside of Lloyds Banking Group PLC is
201.16%.
Is LLOY.L undervalued or overvalued?
Based on its market price of 76.62 GBP and our intrinsic valuation, Lloyds Banking Group PLC (LLOY.L) is undervalued by 201.16%.
230.75 GBP
Intrinsic Value
LLOY.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
230.75 - 230.75 |
230.75 |
201.16% |
| P/E |
55.93 - 69.78 |
64.45 |
-15.9% |
| DDM - Stable |
49.21 - 110.45 |
79.83 |
4.2% |
| DDM - Multi |
68.79 - 118.53 |
86.94 |
13.5% |
LLOY.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
46,004.71 |
| Beta |
1.55 |
| Outstanding shares (mil) |
600.43 |
| Enterprise Value (mil) |
161,747.72 |
| Market risk premium |
5.98% |
| Cost of Equity |
13.82% |
| Cost of Debt |
5.00% |
| WACC |
6.77% |