LLOY.L
Lloyds Banking Group PLC
Price:  
70.58 
GBP
Volume:  
191,446,720.00
United Kingdom | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLOY.L Intrinsic Value

162.14 %
Upside

What is the intrinsic value of LLOY.L?

As of 2025-05-03, the Intrinsic Value of Lloyds Banking Group PLC (LLOY.L) is 185.02 GBP. This LLOY.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 70.58 GBP, the upside of Lloyds Banking Group PLC is 162.14%.

Is LLOY.L undervalued or overvalued?

Based on its market price of 70.58 GBP and our intrinsic valuation, Lloyds Banking Group PLC (LLOY.L) is undervalued by 162.14%.

70.58 GBP
Stock Price
185.02 GBP
Intrinsic Value
Intrinsic Value Details

LLOY.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 185.02 - 185.02 185.02 162.14%
P/E 48.85 - 66.53 59.73 -15.4%
DDM - Stable 38.24 - 81.78 60.01 -15.0%
DDM - Multi 66.21 - 107.99 81.93 16.1%

LLOY.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,162.09
Beta 1.60
Outstanding shares (mil) 597.37
Enterprise Value (mil) 162,966.10
Market risk premium 5.98%
Cost of Equity 12.85%
Cost of Debt 5.00%
WACC 6.38%