As of 2024-12-14, the Intrinsic Value of Lloyds Banking Group PLC (LLOY.L) is
206.13 GBP. This LLOY.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 55.38 GBP, the upside of Lloyds Banking Group PLC is
272.22%.
206.13 GBP
Intrinsic Value
LLOY.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
206.13 - 206.13 |
206.13 |
272.22% |
| P/E |
50.30 - 64.53 |
56.23 |
1.5% |
| DDM - Stable |
38.30 - 81.54 |
59.92 |
8.2% |
| DDM - Multi |
57.21 - 93.01 |
70.71 |
27.7% |
LLOY.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
33,898.21 |
| Beta |
1.43 |
| Outstanding shares (mil) |
612.10 |
| Enterprise Value (mil) |
158,786.20 |
| Market risk premium |
5.98% |
| Cost of Equity |
14.09% |
| Cost of Debt |
5.00% |
| WACC |
6.10% |