The Discounted Cash Flow (DCF) valuation of Lalique Group SA (LLQ.SW) is 20.16 CHF. With the latest stock price at 35.00 CHF, the upside of Lalique Group SA based on DCF is -42.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.44 - 91.11 | 20.16 |
| Upside | -78.7% - 160.3% | -42.4% |