LLY
Eli Lilly and Co
Price:  
769.54 
USD
Volume:  
2,339,159.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLY DCF Valuation - Growth Exit 5Y

-70.2%
Upside

The Discounted Cash Flow (DCF) valuation of Eli Lilly and Co (LLY) is 228.97 USD. With the latest stock price at 769.54 USD, the upside of Eli Lilly and Co based on DCF is -70.2%.

Range Selected
WACC / Discount Rate 6.1% - 7.8% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 138.91 - 617.64 228.97
Upside -81.9% - -19.7% -70.2%
769.54 USD
Stock Price
228.97 USD
Fair Price