LLY
Eli Lilly and Co
Price:  
750.78 
USD
Volume:  
3,053,463.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLY DCF Valuation - Growth Exit 5Y

-27.0%
Upside

What is the DCF valuation of LLY??

The Discounted Cash Flow (DCF) valuation of Eli Lilly and Co (LLY) is 548.21 USD. With the latest stock price at 750.78 USD, the upside of Eli Lilly and Co based on DCF is -27.0%.

Is LLY a buy or a sell?

Based on the latest price of 750.78 USD and our DCF valuation, Eli Lilly and Co (LLY) is a sell. selling LLY stocks now will result in a potential gain of 27.0%.

Range Selected
WACC / Discount Rate 5.8% - 7.4% 6.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 319.71 - 1,803.28 548.21
Upside -57.4% - 140.2% -27.0%
750.78 USD
Stock Price
548.21 USD
Fair Price