LLY
Eli Lilly and Co
Price:  
769.54 
USD
Volume:  
2,339,159.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLY Fair Value

-83.11 %
Upside

As of 2024-02-24, the Fair Value of Eli Lilly and Co (LLY) is 129.99 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 769.54 USD, the upside of Eli Lilly and Co is -83.11%.

769.54 USD
Stock Price
129.99 USD
Fair Price
FAIR VALUE CALCULATION

LLY Fair Value

Peter Lynch's formula is:

LLY Fair Value
= Earnings Growth Rate x TTM EPS
LLY Fair Value
= 23.55 x 5.52
LLY Fair Value
= 129.99

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 8,318.00 6,194.00 5,582.00 6,245.00 5,240.40 6,315.88
YoY growth 157.36% -25.53% -9.88% 11.88% -16.09% 23.55%

LLY Fair Value - Key Data

Market Cap (mil) 730,532.00
P/E 139.41x
Forward P/E 113.69x
EPS 5.52
Avg earnings growth rate 23.55%
TTM earnings 5,240.30