The Discounted Cash Flow (DCF) valuation of LeMaitre Vascular Inc (LMAT) is 110.85 USD. With the latest stock price at 98.53 USD, the upside of LeMaitre Vascular Inc based on DCF is 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 61.86 - 711.86 | 110.85 |
| Upside | -37.2% - 622.5% | 12.5% |