LMAT
LeMaitre Vascular Inc
Price:  
78.75 
USD
Volume:  
47,242.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMAT DCF Valuation - Growth Exit 5Y

-6.7%
Upside

The Discounted Cash Flow (DCF) valuation of LeMaitre Vascular Inc (LMAT) is 73.47 USD. With the latest stock price at 78.75 USD, the upside of LeMaitre Vascular Inc based on DCF is -6.7%.

Range Selected
WACC / Discount Rate 5.8% - 7.1% 6.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 45.32 - 226.49 73.47
Upside -42.5% - 187.6% -6.7%
78.75 USD
Stock Price
73.47 USD
Fair Price