The Discounted Cash Flow (DCF) valuation of LeMaitre Vascular Inc (LMAT) is 75.19 USD. With the latest stock price at 92.37 USD, the upside of LeMaitre Vascular Inc based on DCF is -18.6%.
Based on the latest price of 92.37 USD and our DCF valuation, LeMaitre Vascular Inc (LMAT) is a sell. selling LMAT stocks now will result in a potential gain of 18.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.65 - 881.09 | 75.19 |
| Upside | -59.2% - 853.9% | -18.6% |