The Discounted Cash Flow (DCF) valuation of LeMaitre Vascular Inc (LMAT) is 89.05 USD. With the latest stock price at 84.75 USD, the upside of LeMaitre Vascular Inc based on DCF is 5.1%.
Based on the latest price of 84.75 USD and our DCF valuation, LeMaitre Vascular Inc (LMAT) is a buy. buying LMAT stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.87 - 780.31 | 89.05 |
| Upside | -45.9% - 820.7% | 5.1% |