The Discounted Cash Flow (DCF) valuation of Lastminute.com NV (LMN.SW) is 22.51 CHF. With the latest stock price at 11.90 CHF, the upside of Lastminute.com NV based on DCF is 89.2%.
Based on the latest price of 11.90 CHF and our DCF valuation, Lastminute.com NV (LMN.SW) is a buy. buying LMN.SW stocks now will result in a potential gain of 89.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.23 - 27.59 | 22.51 |
| Upside | 61.6% - 131.9% | 89.2% |