As of 2024-12-15, the Intrinsic Value of Lemonade Inc (LMND) is
-15.03 USD. This LMND valuation is based on the model Peter Lynch Fair Value.
With the current market price of 41.91 USD, the upside of Lemonade Inc is
-135.86%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-15.03 USD
Intrinsic Value
LMND Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-15.03 - -15.03 |
-15.03 |
-135.86% |
| P/E |
(47.07) - (51.52) |
(45.69) |
-209.0% |
| DDM - Stable |
(36.12) - (167.20) |
(101.66) |
-342.6% |
| DDM - Multi |
(38.94) - (139.86) |
(60.88) |
-245.3% |
LMND Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,992.37 |
| Beta |
0.96 |
| Outstanding shares (mil) |
71.40 |
| Enterprise Value (mil) |
2,721.97 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.72% |
| Cost of Debt |
5.00% |
| WACC |
7.71% |