As of 2025-09-28, the Intrinsic Value of Lemonade Inc (LMND) is -13.80 USD. This LMND valuation is based on the model Peter Lynch Fair Value. With the current market price of 51.43 USD, the upside of Lemonade Inc is -126.84%.
Based on its market price of 51.43 USD and our intrinsic valuation, Lemonade Inc (LMND) is overvalued by 126.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -13.80 - -13.80 | -13.80 | -126.84% |
| P/E | (43.90) - (46.66) | (45.55) | -188.6% |
| DDM - Stable | (32.40) - (141.33) | (86.86) | -268.9% |
| DDM - Multi | (30.63) - (104.16) | (47.37) | -192.1% |
| Market Cap (mil) | 3,800.16 |
| Beta | 1.41 |
| Outstanding shares (mil) | 73.89 |
| Enterprise Value (mil) | 3,546.16 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.86% |
| Cost of Debt | 5.00% |
| WACC | 7.81% |