As of 2025-05-29, the Intrinsic Value of Lemonade Inc (LMND) is -14.83 USD. This LMND valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.53 USD, the upside of Lemonade Inc is -145.58%.
Based on its market price of 32.53 USD and our intrinsic valuation, Lemonade Inc (LMND) is overvalued by 145.58%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -14.83 - -14.83 | -14.83 | -145.58% |
P/E | (41.40) - (50.42) | (44.34) | -236.3% |
DDM - Stable | (32.94) - (124.66) | (78.80) | -342.2% |
DDM - Multi | (28.41) - (84.13) | (42.54) | -230.8% |
Market Cap (mil) | 2,383.47 |
Beta | 1.11 |
Outstanding shares (mil) | 73.27 |
Enterprise Value (mil) | 2,165.67 |
Market risk premium | 4.60% |
Cost of Equity | 8.22% |
Cost of Debt | 5.00% |
WACC | 8.10% |