LMNR
Limoneira Co
Price:  
19.83 
USD
Volume:  
34,990.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMNR Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Limoneira Co (LMNR) is 27.38 USD. This LMNR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.83 USD, the upside of Limoneira Co is %.

The range of the Intrinsic Value is 16.67 - 68.00 USD

19.83 USD
Stock Price
27.38 USD
Intrinsic Value
Intrinsic Value Details

LMNR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.67 - 68.00 27.38 38.1%
DCF (Growth 10y) 23.82 - 88.29 37.34 88.3%
DCF (EBITDA 5y) 3.53 - 5.27 4.52 -77.2%
DCF (EBITDA 10y) 8.30 - 10.85 9.67 -51.2%
Fair Value -13.63 - -13.63 -13.63 -168.71%
P/E (1.84) - 5.31 0.64 -96.8%
EV/EBITDA (3.57) - 1.05 (1.83) -109.2%
EPV (10.75) - (12.64) (11.69) -159.0%
DDM - Stable (7.99) - (35.02) (21.51) -208.5%
DDM - Multi 22.27 - 75.25 34.30 73.0%

LMNR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 356.94
Beta 0.25
Outstanding shares (mil) 18.00
Enterprise Value (mil) 409.34
Market risk premium 4.60%
Cost of Equity 6.09%
Cost of Debt 4.31%
WACC 5.79%