The Discounted Cash Flow (DCF) valuation of Laser Master International Inc (LMTI) is (0.32) USD. With the latest stock price at 0.14 USD, the upside of Laser Master International Inc based on DCF is -328.7%.
Based on the latest price of 0.14 USD and our DCF valuation, Laser Master International Inc (LMTI) is a sell. selling LMTI stocks now will result in a potential gain of 328.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.33) - (0.29) | (0.32) |
| Upside | -337.9% - -306.4% | -328.7% |