The Discounted Cash Flow (DCF) valuation of Linas AB (LNS1L.VS) is 0.61 EUR. With the latest stock price at 0.19 EUR, the upside of Linas AB based on DCF is 225.9%.
Based on the latest price of 0.19 EUR and our DCF valuation, Linas AB (LNS1L.VS) is a buy. buying LNS1L.VS stocks now will result in a potential gain of 225.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.49 - 0.84 | 0.61 |
| Upside | 158.8% - 346.7% | 225.9% |