As of 2025-07-18, the Intrinsic Value of Alliant Energy Corp (LNT) is 56.81 USD. This LNT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.22 USD, the upside of Alliant Energy Corp is -10.10%.
The range of the Intrinsic Value is 27.38 - 140.68 USD
Based on its market price of 63.22 USD and our intrinsic valuation, Alliant Energy Corp (LNT) is overvalued by 10.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 27.38 - 140.68 | 56.81 | -10.1% |
| DCF (Growth 10y) | 26.48 - 122.49 | 51.57 | -18.4% |
| DCF (EBITDA 5y) | 13.67 - 37.65 | 25.48 | -59.7% |
| DCF (EBITDA 10y) | 17.83 - 41.80 | 29.31 | -53.6% |
| Fair Value | 14.50 - 14.50 | 14.50 | -77.06% |
| P/E | 41.63 - 59.11 | 50.96 | -19.4% |
| EV/EBITDA | 29.26 - 63.97 | 40.59 | -35.8% |
| EPV | 112.67 - 155.78 | 134.23 | 112.3% |
| DDM - Stable | 32.57 - 106.26 | 69.42 | 9.8% |
| DDM - Multi | 30.41 - 71.89 | 42.16 | -33.3% |
| Market Cap (mil) | 16,239.95 |
| Beta | 0.22 |
| Outstanding shares (mil) | 256.88 |
| Enterprise Value (mil) | 26,843.95 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.34% |
| Cost of Debt | 4.60% |
| WACC | 5.48% |