The Discounted Cash Flow (DCF) valuation of Lantheus Holdings Inc (LNTH) is 139.63 USD. With the latest stock price at 79.52 USD, the upside of Lantheus Holdings Inc based on DCF is 75.6%.
Based on the latest price of 79.52 USD and our DCF valuation, Lantheus Holdings Inc (LNTH) is a buy. buying LNTH stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 99.21 - 250.51 | 139.63 |
| Upside | 24.8% - 215.0% | 75.6% |