The Discounted Cash Flow (DCF) valuation of Lantheus Holdings Inc (LNTH) is 139.49 USD. With the latest stock price at 75.13 USD, the upside of Lantheus Holdings Inc based on DCF is 85.7%.
Based on the latest price of 75.13 USD and our DCF valuation, Lantheus Holdings Inc (LNTH) is a buy. buying LNTH stocks now will result in a potential gain of 85.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 102.00 - 232.13 | 139.49 |
| Upside | 35.8% - 209.0% | 85.7% |