The Discounted Cash Flow (DCF) valuation of Lantheus Holdings Inc (LNTH) is 137.81 USD. With the latest stock price at 91.91 USD, the upside of Lantheus Holdings Inc based on DCF is 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 103.63 - 214.16 | 137.81 |
| Upside | 12.8% - 133.0% | 49.9% |