As of 2025-06-28, the Fair Value of Light & Wonder Inc (LNW) is 99.55 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 95.82 USD, the upside of Light & Wonder Inc is 3.89%.
With the market price of 95.82 USD and our fair value calculation, Light & Wonder Inc (LNW) is a good investment. Investing in LNW stocks now will result in a potential gain of 3.89%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -569.00 | 371.00 | 3,675.00 | 163.00 | 336.00 | 795.20 |
| YoY growth | -337.69% | 165.20% | 890.57% | -95.56% | 106.13% | 145.73% |
| Market Cap (mil) | 8,085.29 |
| P/E | 24.06x |
| Forward P/E | 21.36x |
| EPS | 3.98 |
| Avg earnings growth rate | 145.73% |
| TTM earnings | 336.00 |