The Discounted Cash Flow (DCF) valuation of Crestchic PLC (LOAD.L) is 198.78 GBP. With the latest stock price at 399.00 GBP, the upside of Crestchic PLC based on DCF is -50.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 13.4% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 143.84 - 319.06 | 198.78 |
| Upside | -63.9% - -20.0% | -50.2% |