The Discounted Cash Flow (DCF) valuation of Crestchic PLC (LOAD.L) is 248.97 GBP. With the latest stock price at 399.00 GBP, the upside of Crestchic PLC based on DCF is -37.6%.
Based on the latest price of 399.00 GBP and our DCF valuation, Crestchic PLC (LOAD.L) is a sell. selling LOAD.L stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 176.90 - 419.05 | 248.97 |
| Upside | -55.7% - 5.0% | -37.6% |